Summary consolidated statement of cash flows
for the year ended June 30

Download (EXCEL)

 

R000s 2018 
Audited 
    2017 
Audited 
Re-presented 
 
Cash flows from operating activities  2 427 578        2 254 867    
   Operating profit  5 621 955        5 480 429    
   Dividends received from jointly controlled entity and associates  25 000        14 854    
   Acquisition costs  35 541        46 084    
   Depreciation and amortisation  1 192 963        1 166 887    
   Non-cash items  (21 069)       (512 172)   
   Cash generated by operations before changes in working capital  6 854 390        6 196 082    
   Changes in working capital  (1 074 149)       (497 235)   
   Cash generated by operations  5 780 241        5 698 847    
   Finance income received  80 785        96 752    
   Finance charges paid  (296 437)       (294 364)   
   Taxation paid  (1 395 595)       (1 341 242)   
   Dividends paid  (1 777 643)       (1 646 835)   
   Net operating cash flows from discontinued operation  36 227        (258 291)   
Cash effects of investment activities  (3 136 908)       (2 230 046)   
   Additions to property, plant and equipment  (2 319 586)       (2 140 958)   
   Acquisition of businesses, subsidiaries and associates  (965 611)       (1 315 161)   
   Additions to intangible assets  (123 917)       (113 046)   
   Proceeds on disposal of property, plant and equipment  292 292        323 042    
   Proceeds on disposal of investments  26 902        680 235    
   Proceeds on disposal of intangible assets  5 775        11 848    
   Proceeds on disposal of interests in subsidiaries and associates  16 946        429 811    
   Advances to associates and increases in shareholding of associates  (11 643)       (80 575)   
   Investments acquired  (45 575)       (9 858)   
   Net investing cash flows from discontinued operation  (12 491)       (15 384)   
Cash effects of financing activities  708 841        1 471 746    
   Borrowings raised  5 381 256        5 499 736    
   Borrowings repaid  (4 711 152)       (4 086 098)   
   Receipts from (payments to) non-controlling interests  5 495        (56 509)   
   Payments to puttable non-controlling interests and vendors for acquisition  (160 037)       (39 927)   
   Proceeds on disposal of treasury shares  193 279        154 544    
Net (decrease) increase in cash and cash equivalents  (489)       1 496 567    
Net cash and cash equivalents at the beginning of the year  6 348 049        5 505 509    
Exchange rate adjustment  295 589        (654 027)   
Net cash and cash equivalents at the end of the year  6 643 149        6 348 049    
Net cash and cash equivalents comprise:                
   Cash and cash equivalents of continuing operations  5 964 802        6 497 938    
   Cash and cash equivalents of discontinued operation  678 347        (149 889)   
   6 643 149        6 348 049