Headline earnings reconciliation
for the
| Download (EXCEL) |
| Half-year ended December 31 |
Year ended June 30 |
|||||||||
| R000s | 2017 Unaudited |
2016 Unaudited Re-presented |
% change |
2017 Reviewed* Re-presented |
||||||
| Headline earnings | ||||||||||
| The following adjustments to profit attributable to shareholders were taken into account in the calculation of continuing headline earnings: | ||||||||||
| Profit attributable to shareholders of the Company from continuing operations | 2 143 258 | 1 956 531 | 4 019 526 | |||||||
| Net impairments | 198 | – | 383 228 | |||||||
| Goodwill | – | – | 176 174 | |||||||
| Property, plant and equipment | – | – | 93 727 | |||||||
| Intangible assets | 198 | – | 94 384 | |||||||
| Available-for-sale investment | – | – | 43 379 | |||||||
| Taxation relief | – | – | (24 436) | |||||||
| Net profit on disposal of property, plant and equipment and intangible assets | (11 970) | – | (21 175) | |||||||
| Property, plant and equipment | (17 100) | – | (7 122) | |||||||
| Intangible assets | – | – | (14 203) | |||||||
| Taxation charge | 5 130 | – | 150 | |||||||
| Gain from bargain purchase | (3 040) | – | – | |||||||
| Bargain purchase | (4 222) | – | – | |||||||
| Taxation charge | 1 182 | – | – | |||||||
| Net profit on disposal of interests in subsidiaries and interest of associate | – | – | (465 882) | |||||||
| Profit on disposal of subsidiaries | – | – | (510 232) | |||||||
| Profit on disposal of interest in associate | – | – | (11 804) | |||||||
| Taxation charge | – | – | 56 154 | |||||||
| Headline earnings from continuing operations | 2 128 446 | 1 956 531 | 8,8 | 3 915 697 | ||||||
| * | Refer to ‘Preparation and results’ note. |
