Basis of presentation of the condensed interim consolidated financial statements

The condensed interim consolidated financial statements have been prepared in accordance with the JSE Limited Listings Requirements for interim reports, and the requirement of the Companies Act of South Africa applicable for condensed interim consolidated financial statements. The Listings Requirements require interim reports to be prepared in accordance with the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by Financial Reporting Standards Council, and include disclosure as required by IAS 34: Interim Financial Reporting and the Companies Act of South Africa. The accounting policies applied in the preparation of the condensed interim consolidated financial statements from which the condensed interim consolidated financial statements were derived are in terms of IFRS and are consistent with those accounting policies applied in the preparation of the previous consolidated annual financial statements.

In preparing these interim condensed consolidated financial statements, management make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

Acquisitions

Bidcorp acquired 70% of Pier 7 Foods, a small foodservice business based in Germany and Austria, a niche Portuguese horeca business was integrated into Bidfood Iberia and bolt–on acquisitions were completed in Australia, Spain, New Zealand and Turkey. Total investment in acquisitions was R588,2 million, and their contribution to revenue and trading profit for the half–year ended December 31 2017 was R1,2 billion and R33,5 million respectively.

Financial instruments

When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques categorised as follows.

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (ie as prices) or indirectly (ie derived from prices).
  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy for financial instruments measured at fair value. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

   Non-current assets (liabilities)        Current liabilities          
R000s  Puttable 
non-  controlling   interests 
   Invest- 
ments 
   Vendors 
for 
acquisition 
   Puttable 
non-  controlling   interests 
   Vendors 
for
acquisition 
   Total    
December 31 2017                                     
Financial assets measured at fair value  –     61 911           –     –     61 911    
Financial liabilities measured at fair value  (411 648)    –     (66 270)    (1 017 736)    (283 911)    (1 779 565)   
December 31 2016                                     
Financial assets measured at fair value  –     8 405     –     –     –     8 405    
Financial liabilities measured at fair value  (1 043 023)    –     –     –     (446 910)    (1 489 933)   
June 30 2017                                     
Financial assets measured at fair value  –     54 504     –     –     –     54 504    
Financial liabilities measured at fair value  (118 028)    –     (82 377)    (1 077 168)    (379 474)    (1 657 047)   


Fair value  Level 1     Level 2     Level 3     Total    
December 31 2017                         
Financial assets measured at fair value  –     8 163     53 748     61 911    
Financial liabilities measured at fair value  –     –     (1 779 565)    (1 779 565)   
December 31 2016                         
Financial assets measured at fair value  –     1 801     6 604     8 405    
Financial liabilities measured at fair value  –     –     (1 489 933)    (1 489 933)   
June 30 2017                         
Financial assets measured at fair value  –     1 848     52 656     54 504    
Financial liabilities measured at fair value  –     –     (1 657 047)    (1 657 047)   

Valuation technique

The expected payments are determined by considering the possible scenarios of forecast EBITDAs, the amount to be paid under each scenario and the probability of each scenario. The valuation models consider the present value of expected payment, discounted using a risk-adjusted discount rate.

Significant unobservable inputs

– EBITDA growth rates 10% – 23% (2016: 10% – 23%)
– EBITDA multiples 4,8x – 7x (2016: 4,8x – 7x)
– Risk-adjusted discount rate 1,99% – 5,00% (2016: 1,99% – 5,00%)

Inter–relationship between significant unobservable inputs and fair value measurement

The estimated fair value would increase (decrease) if:

– the EBITDA were higher (lower); or
– the risk–adjusted discount rate were lower (higher).

Discontinued operation

In December 2017, management committed to a plan to discontinue the Logistics CD business segment which operates in the United Kingdom. Efforts to dispose of this operation have started and a sale is expected by December 2018. As a result, this operation has been classified as a discontinued operation.

The Logistics CD segment was not previously classified as held-for-sale or as a discontinued operation. The comparative consolidated statement of profit or loss, statement of cash flows and segmental analysis have been restated to show the discontinued operation separately from continuing operations.

The relevant requirements of IFRS 5 have been met for this classification.

The results of the discontinued operation included in the Group's results for the period ending December 31 2017, are detailed below:

    Half–year ended
December 31  
        Year
ended
June 30 
   
R000s   2017 
Unaudited  
        2016 
Unaudited  
        2017 
Reviewed*
   
Revenue   10 470 289          10 745 803          20 458 449     
Cost of revenue   (9 582 438)         (9 776 136)         (18 622 873)    
Gross profit   887 851          969 667          1 835 576     
Operating expenses   (973 075)         (919 704)         (1 814 230)    
Trading (loss) profit   (85 224)         49 963          21 346     
Share-based payment expense   (1 582)         (1 437)         (3 456)    
Net capital items   (811)         –          (21 366)    
Operating (loss) profit   (87 617)         48 526          (3 476)    
Net finance charges   (2 364)         (1 526)         (3 446)    
Finance income                   11     
Finance charges   (2 366)         (1 531)         (3 457)    
(Loss) profit before taxation   (89 981)         47 000          (6 922)    
Taxation   18 774          (10 511)         (4 317)    
(Loss) profit for the period from discontinued operation   (71 207)         36 489          (11 239)    
The following adjustments to profit attributable to shareholders were taken into account in the calculation of discontinuing headline (loss) earnings:                                  
(Loss) profit attributable to shareholders of the Company from the discontinued operation   (71 207)         36 489          (11 239)    
Impairment of property, plant and equipment   811          –          21 366     
Taxation relief   (154)         –          (4 060)    
Headline (loss) earnings from the discontinued operation   (70 550)         36 489          6 067     
Basic (loss) earnings per share (cents) (21,4)         11,0          (3,4)    
Diluted basic (loss) earnings per share (cents) (21,3)         11,0          (3,4)    
Headline (loss) earnings per share (cents) (21,2)         11,0          1,8     
Diluted headline (loss) earnings per share (cents) (21,2)         11,0          1,8     
Refer to ‘Preparation and results’ note,                                

  Half–year ended
December 31
    Year ended
June 30
 
R000s 2017
Unaudited
    2016
Unaudited
    2017
Reviewed*
 
Effect of the discontinued operation on the statement of financial position of the group                
Assets classified as held-for-sale 2 402 441     2 619 829     2 091 514  
Property, plant and equipment 219 769     236 505     229 314  
Intangible assets 6 081     14 610     6 540  
Deferred taxation asset 499         503  
Inventories 469 322     510 850     412 720  
Trade and other receivables 1 684 627     1 741 676     1 433 646  
Taxation 22 143         8 791  
Cash and cash equivalents     116 188      
Liabilities classified as held-for-sale 2 751 815     2 792 914     2 338 803  
Deferred taxation liability 12 069         8 222  
Long-term portion of provisions 52 313     48 484     45 253  
Trade and other payables 2 501 452     2 715 904     2 113 422  
Short-term portion of provisions 21 839     18 730     22 017  
Bank overdrafts 164 142         149 889  
Taxation     9 796      
Cash flows from discontinued operation                
Net operating cash flows from discontinued operation 50 311     (265)     (258 291)  
Net investing cash flows from discontinued operation (4 269)     (16 998)     (15 384)  
Net financing cash flows from discontinued operation (40 601)     (4 452)     (7 553)  
Net increase (decrease) in cash and cash equivalents from the discontinued operation 5 441     (21 715)     (281 228)  
* Refer to 'Preparation and results’ note,                

Preparation and results

These half-year ended December 31 results have not been audited or reviewed by the Group's auditors. The condensed interim consolidated financial statements have been prepared by CAM Bishop (CA)SA, under the supervision of DE Cleasby CA(SA), and were approved by the board of directors on February 20 2018.

The audit and risk committee engaged KPMG Inc., to review the previously audited June 30 2017 consolidated statement of profit or loss, consolidated statement of cash flows and segmental analysis which have been re-presented as a result of classifying CD business as a discontinued operation in the 2018 interim period, together with the related notes. Re-presented special purpose financial statements ("special purpose financial statements") containing the re–presented consolidated statement of profit or loss, consolidated statement of cash flows, segmental analysis, and related notes, were reviewed by KPMG for this purpose. KPMG Inc. expressed an unmodified conclusion on these special purpose financial statements. A copy of the special purpose financial statements, together with KPMG Inc.'s review report is available for inspection at the Company's registered office.

As a result of this review, the June 30 2017 consolidated statement of profit and loss, consolidated statement of cash flows and segmental analysis, and related notes have been described as "reviewed" in the interim financial statements contained herein. It should be noted that KPMG Inc.'s review report on this matter draws attention to the basis of preparation contained in the special purpose financial statements, which describes how they were prepared. The review report also notes that the special purpose financial statements were prepared to provide information to the audit and risk committee. As a result, the special purpose financial statements may not be suitable for another purpose. The conclusion reached by KPMG Inc. is not modified in respect of this matter.

This review did not cover the entire set of interim financial statements, and for this reason the interim financial statements should not be regarded as reviewed by KPMG Inc.

Exchange rates

The following exchange rates were used in the conversion of foreign interests and foreign transactions during the periods:

  Half–year ended
December 31
  Year
ended
June 30
 
  2017
Unaudited
  2016
Unaudited
  2017
Audited
 
Rand/Sterling            
Closing rate 16,67   16,83   16,80  
Average rate 17,65   17,94   17,29  
Rand/Euro            
Closing rate 14,80   14,41   14,78  
Average rate 15,74   15,40   14,85  
Rand/Australian dollar            
Closing rate 9,65   9,88   9,93  
Average rate 10,43   10,57   10,27