Supplementary pro forma information regarding the currency effects of the translation of foreign operations on the group
for the year ended June 30
The pro forma financial information has been compiled for illustrative purposes only and is the responsibility of the board. Due to the nature of this information, it may not fairly present the group’s financial position, changes in equity and results of operations or cash flows. An unmodified reasonable assurance report has been issued by the group’s auditor, PricewaterhouseCoopers Inc. In terms of ISAE 3420 Assurance Engagements to Report on the Compilation of the Pro Forma Information in a Prospectus, and is available for inspection at the company’s registered office. The pro forma information has been compiled in terms of the JSE Listings Requirements and the Revised Guide on Pro Forma Information by SAICA.
The illustrative information, detailed below, has been prepared on the basis of applying the 2019 average rand exchange rates to the 2020 foreign subsidiary income statements and recalculating the reported revenue, trading profit, headline earnings and headline earnings per share of the group for the year ended June 30 2020.
Illustrative 2020 at 2019 average exchange rates |
||||||||||||
R000 | Audited 2020 |
Audited 2019 |
% change |
Pro forma 2020 |
% change |
|||||||
Continuing operations | ||||||||||||
Revenue | 121 117 480 | 129 249 988 | (6,3) | 114 254 759 | (11,6) | |||||||
Trading profit | 4 162 538 | 6 666 428 | (37,6) | 3 967 758 | (40,5) | |||||||
Headline earnings | 2 476 081 | 4 811 528 | (48,5) | 2 367 758 | (50,8) | |||||||
Headline earnings per share (cents) | 741,3 | 1 443,6 | (48,6) | 708,8 | (50,9) | |||||||
Constant currency per segment from continuing operations | ||||||||||||
Revenue | ||||||||||||
Australasia | 28 986 744 | 31 145 965 | (6,9) | 27 885 233 | (10,5) | |||||||
United Kingdom | 31 462 683 | 33 327 046 | (5,6) | 29 263 351 | (12,2) | |||||||
Europe | 40 199 177 | 43 663 890 | (7,9) | 37 718 592 | (13,6) | |||||||
Emerging Markets | 20 468 876 | 21 113 087 | (3,1) | 19 387 583 | (8,2) | |||||||
121 117 480 | 129 249 988 | (6,3) | 114 254 759 | (11,6) | ||||||||
Trading profit | ||||||||||||
Australasia | 1 923 857 | 2 147 000 | (10,4) | 1 851 202 | (13,8) | |||||||
United Kingdom | 666 755 | 1 720 467 | (61,2) | 620 147 | (64,0) | |||||||
Europe | 958 081 | 1 860 482 | (48,5) | 904 173 | (51,4) | |||||||
Emerging Markets | 684 729 | 1 042 323 | (34,3) | 658 384 | (36,8) | |||||||
Corporate office | (70 884) | (103 844) | (66 148) | |||||||||
4 162 538 | 6 666 428 | (37,6) | 3 967 758 | (40,5) |