| |
|
|
2016
R’000 |
|
|
|
|
2015
R’000 |
|
|
| 13. |
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
| |
Freehold land and buildings |
|
5 925 199 |
|
|
|
|
4 469 007 |
|
|
| |
Cost |
|
7 328 906 |
|
|
|
|
5 582 498 |
|
|
| |
Accumulated depreciation and impairments |
|
(1 403 707) |
|
|
|
|
(1 113 491) |
|
|
| |
Leasehold premises |
|
721 699 |
|
|
|
|
623 463 |
|
|
| |
Cost |
|
1 365 227 |
|
|
|
|
1 143 096 |
|
|
| |
Accumulated depreciation and impairments |
|
(643 528) |
|
|
|
|
(519 633) |
|
|
| |
Plant and equipment |
|
1 706 713 |
|
|
|
|
1 232 583 |
|
|
| |
Cost |
|
5 556 502 |
|
|
|
|
4 092 204 |
|
|
| |
Accumulated depreciation and impairments |
|
(3 849 789) |
|
|
|
|
(2 859 621) |
|
|
| |
Office equipment, furniture and fittings |
|
449 348 |
|
|
|
|
281 697 |
|
|
| |
Cost |
|
1 778 905 |
|
|
|
|
1 253 605 |
|
|
| |
Accumulated depreciation and impairments |
|
(1 329 557) |
|
|
|
|
(971 908) |
|
|
| |
Vehicles |
|
1 740 318 |
|
|
|
|
1 314 399 |
|
|
| |
Cost |
|
4 396 278 |
|
|
|
|
3 070 830 |
|
|
| |
Accumulated depreciation and impairments |
|
(2 655 960) |
|
|
|
|
(1 756 431) |
|
|
| |
Capitalised leased assets |
|
– |
|
|
|
|
154 702 |
|
|
| |
Cost |
|
– |
|
|
|
|
550 575 |
|
|
| |
Accumulated depreciation and impairments |
|
– |
|
|
|
|
(395 873) |
|
|
| |
Capital work-in-progress |
|
473 428 |
|
|
|
|
192 074 |
|
|
| |
|
|
11 016 705 |
|
|
|
|
8 267 925 |
|
|
| |
Movement in property, plant and equipment |
|
|
|
|
|
|
|
|
|
| |
Carrying value at beginning of year |
|
8 267 925 |
|
|
|
|
7 490 038 |
|
|
| |
Capital expenditure |
|
1 988 422 |
|
|
|
|
1 587 472 |
|
|
| |
Freehold land and buildings |
|
399 849 |
|
|
|
|
645 243 |
|
|
| |
Leasehold premises |
|
138 348 |
|
|
|
|
23 522 |
|
|
| |
Plant and equipment |
|
453 879 |
|
|
|
|
347 521 |
|
|
| |
Office equipment, furniture and fittings |
|
246 207 |
|
|
|
|
131 320 |
|
|
| |
Vehicles |
|
494 864 |
|
|
|
|
433 779 |
|
|
| |
Capitalised leased assets |
|
– |
|
|
|
|
89 |
|
|
| |
Capital work-in-progress |
|
255 275 |
|
|
|
|
5 998 |
|
|
| |
Expenditure |
|
583 621 |
|
|
|
|
205 735 |
|
|
| |
Transfers to other categories |
|
(328 346) |
|
|
|
|
(199 737) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Acquisition of businesses |
|
228 880 |
|
|
|
|
344 956 |
|
|
| |
Freehold land and buildings |
|
115 901 |
|
|
|
|
30 360 |
|
|
| |
Leasehold premises |
|
4 727 |
|
|
|
|
91 019 |
|
|
| |
Plant and equipment |
|
58 793 |
|
|
|
|
46 470 |
|
|
| |
Office equipment, furniture and fittings |
|
7 655 |
|
|
|
|
9 415 |
|
|
| |
Vehicles |
|
25 069 |
|
|
|
|
144 521 |
|
|
| |
Capitalised leased assets |
|
– |
|
|
|
|
22 357 |
|
|
| |
Capital work-in-progress |
|
16 735 |
|
|
|
|
814 |
|
|
| |
Transfer as a result of unbundling |
|
676 382 |
|
|
|
|
– |
|
|
| |
Freehold land and buildings |
|
323 967 |
|
|
|
|
– |
|
|
| |
Leasehold premises |
|
17 288 |
|
|
|
|
– |
|
|
| |
Plant and equipment |
|
212 612 |
|
|
|
|
– |
|
|
| |
Office equipment, furniture and fittings |
|
24 133 |
|
|
|
|
– |
|
|
| |
Vehicles |
|
95 509 |
|
|
|
|
– |
|
|
| |
Capital work-in-progress |
|
2 873 |
|
|
|
|
– |
|
|
| |
Disposals |
|
(91 436) |
|
|
|
|
(298 239) |
|
|
| |
Freehold land and buildings |
|
(9 678) |
|
|
|
|
(94 652) |
|
|
| |
Leasehold premises |
|
(1 321) |
|
|
|
|
– |
|
|
| |
Plant and equipment |
|
(12 862) |
|
|
|
|
(22 098) |
|
|
| |
Office equipment, furniture and fittings |
|
(5 712) |
|
|
|
|
(2 186) |
|
|
| |
Vehicles |
|
(61 692) |
|
|
|
|
(173 000) |
|
|
| |
Capitalised leased assets |
|
– |
|
|
|
|
(6 303) |
|
|
| |
Capital work-in-progress |
|
(171) |
|
|
|
|
– |
|
|
| |
Net transfers |
|
– |
|
|
|
|
– |
|
|
| |
Plant and equipment |
|
113 |
|
|
|
|
– |
|
|
| |
Vehicles |
|
181 096 |
|
|
|
|
– |
|
|
| |
Capitalised leased assets |
|
(181 209) |
|
|
|
|
– |
|
|
| |
Disposal of businesses |
|
(15 104) |
|
|
|
|
(490) |
|
|
| |
Plant and equipment |
|
(11 668) |
|
|
|
|
(44) |
|
|
| |
Office equipment, furniture and fittings |
|
(2 079) |
|
|
|
|
(446) |
|
|
| |
Vehicles |
|
(1 357) |
|
|
|
|
– |
|
|
| |
Exchange rate adjustments |
|
1 030 747 |
|
|
|
|
(54 803) |
|
|
| |
Freehold land and buildings |
|
624 267 |
|
|
|
|
(94 995) |
|
|
| |
Leasehold premises |
|
27 673 |
|
|
|
|
37 726 |
|
|
| |
Plant and equipment |
|
175 484 |
|
|
|
|
(19 661) |
|
|
| |
Office equipment, furniture and fittings |
|
35 801 |
|
|
|
|
9 548 |
|
|
| |
Vehicles |
|
134 373 |
|
|
|
|
26 613 |
|
|
| |
Capitalised leased assets |
|
26 507 |
|
|
|
|
(12 485) |
|
|
| |
Capital work-in-progress |
|
6 642 |
|
|
|
|
(1 549) |
|
|
| |
Depreciation (refer to note 3) |
|
(1 027 648) |
|
|
|
|
(795 860) |
|
|
| |
Impairment losses |
|
(41 463) |
|
|
|
|
(5 149) |
|
|
| |
Carrying value at end of year |
|
11 016 705 |
|
|
|
|
8 267 925 |
|
|