Column 5
Column 6
Column 7
Column 8
Column 9
Column 10
Included
food
property and
corporate
Pro forma
R’000
Treasury
shares
Pro forma
R’000
Consolidation
entries
Pro forma
R’000
Bidcorp
Group after
internal
restructuring
Pro forma
R’000
Adjustments
relating to
other
Pro forma
R’000
Bidcorp
Group
Pro forma
R’000
51 172
–
(51 172)
116 310 181
– 116 310 181
–
–
(92 677 768)
–
(92 677 768)
51 172
–
(51 172)
23 632 413
–
23 632 413
(12 292)
–
51 172
(19 548 104)
–
(19 548 104)
–
–
51 172
(14 253 289)
–
(14 253 289)
(12 292)
–
–
(3 186 204)
–
(3 186 204)
–
–
–
(2 108 611)
–
(2 108 611)
38 880
–
–
4 084 309
–
4 084 309
(16 679)
–
–
(89 852)
–
(89 852)
–
–
–
(43 611)
–
(43 611)
–
–
–
22 531
–
22 531
22 201
–
–
3 973 377
–
3 973 377
–
–
–
(308 722)
(22 585)
(331 307)
–
–
–
(345 883)
(22 585)
(368 468)
–
–
–
37 161
–
37 161
–
–
–
15 634
–
15 634
–
–
–
–
–
–
–
–
–
15 634
–
15 634
22 201
–
–
3 680 289
(22 585)
3 657 704
(6 543)
–
–
(936 199)
5 716
(930 483)
15 658
–
–
2 744 090
(16 869)
2 727 221
15 658
–
–
2 732 610
(16 869)
2 715 741
–
–
–
11 480
–
11 480
15 658
–
–
2 744 090
(16 869)
2 727 221
4,7
–
–
824,8
(5,1)
819,8
4,7
–
–
823,4
(5,1)
818,3
4,7
–
–
820,3
(5,1)
815,2
4,7
–
–
818,8
(5,1)
813,8
Financial overview
Bidcorp Limited Annual integrated report 2016 |
Page 151




