| Notes to the consolidated financial statements | Note 11 |
|
| |
|
2016
R’000 |
|
2015
R’000 |
|
| 11. |
ACQUISITION OF BUSINESSES, SUBSIDIARIES AND ASSOCIATES |
|
|
|
|
| |
Property, plant and equipment |
(228 880) |
|
(344 956) |
|
| |
Deferred taxation |
(5 695) |
|
100 482 |
|
| |
Interest in associates |
(5 726) |
|
(27 176) |
|
| |
Investments and advances |
– |
|
(6 948) |
|
| |
Intangible assets |
(800) |
|
– |
|
| |
Inventories |
(67 837) |
|
(385 657) |
|
| |
Trade and other receivables |
(185 102) |
|
(1 528 364) |
|
| |
Cash and cash equivalents |
(10 988) |
|
(209 449) |
|
| |
Post-retirement obligations |
– |
|
12 314 |
|
| |
Borrowings |
108 663 |
|
343 841 |
|
| |
Trade and other payables and provisions |
183 773 |
|
938 757 |
|
| |
Taxation |
9 340 |
|
40 189 |
|
| |
Net fair value of assets carried forward |
(203 252) |
|
(1 066 967) |
|
| |
Goodwill |
(486 542) |
|
(1 738 080) |
|
| |
Intangible assets |
– |
|
(547 469) |
|
| |
Non-controlling interest |
44 700 |
|
895 298 |
|
| |
Total value of acquisitions |
(645 094) |
|
(2 457 218) |
|
| |
Less: Cash and cash equivalents acquired |
10 988 |
|
209 449 |
|
| |
Vendors for acquisition at beginning of year |
(558 315) |
|
(459 243) |
|
| |
Vendors for acquisition at end of year |
513 308 |
|
558 315 |
|
| |
Costs incurred in respect of acquisitions |
(8 947) |
|
(43 611) |
|
| |
Exchange rate adjustments |
(32 577) |
|
32 413 |
|
| |
Net amounts paid |
(720 637) |
|
(2 159 895) |
|
| |
The group made a number of small acquisitions during the year, namely Caterfood (UK), Cimandis (UK),
Knight Meats (UK), MPD (Czech Republic), Van Bennekom (Netherlands), Hume Fresh Produce and
Pacific Provideros (Australia).
|
|
|
|
|
| |
These acquisitions form part of the group's strategic expansion plans in the international foodservice
industry. Goodwill arose on the acquisitions as the anticipated value of future cash flows that were
taken into account in determining the purchase consideration exceeded the net assets acquired at fair
value. The acquisitions have enabled the group to expand its range of complementary products and
services and, as a consequence, has broadened the group's base in the market place.
|
|
|
|
|
| |
There were no significant contingent liabilities identified in the businesses acquired. |
|
|
|
|
| |
Contribution to results for the year |
|
|
|
|
| |
Revenue |
689 257 |
|
3 805 634 |
|
| |
Operating profit before acquisition costs |
25 988 |
|
212 853 |
|
| |
Contribution to results for the year if the acquisitions had been effective on July 1 |
|
|
|
|
| |
Revenue |
1 322 887 |
|
3 805 634 |
|
| |
Operating profit before acquisition costs |
66 913 |
|
212 853 |
|
|
|
|
|
|
|
| Notes to the consolidated financial statements | Note 11 |
|
|